CCalcvers

Mortgage Calculator

Estimate your monthly home loan payment.

Your details

%

As a percentage of the home price.

%
years

Compare scenarios

Save this calculation, change an input, then save again to see the difference.

No saved scenarios yet.

Estimated monthly payment

$1,769.79/mo

$280,000 loan over 30 years at 6.5%

PDF report

Your link reproduces this calculation. Nothing is uploaded — history and favorites stay on this device.

Loan amount

$280,000

20% down ($70,000)

Total interest

$357,125

Over the full term

Total cost

$637,125

Principal + interest

Loan balance over time

$0.00$89,281$178,562$267,843$357,125StartYear 30
Balance remaining$0.00Interest paid so far$357,125
Loan balance over time
YearBalance remainingInterest paid so far
Start$280,000$0.00
Year 1$276,870$18,108
Year 2$273,531$36,006
Year 3$269,968$53,681
Year 4$266,167$71,117
Year 5$262,111$88,298
Year 6$257,783$105,208
Year 7$253,165$121,828
Year 8$248,239$138,139
Year 9$242,982$154,119
Year 10$237,373$169,748
Year 11$231,389$185,001
Year 12$225,004$199,853
Year 13$218,191$214,278
Year 14$210,922$228,246
Year 15$203,166$241,728
Year 16$194,890$254,690
Year 17$186,061$267,098
Year 18$176,640$278,914
Year 19$166,588$290,100
Year 20$155,863$300,613
Year 21$144,419$310,407
Year 22$132,210$319,434
Year 23$119,182$327,645
Year 24$105,282$334,982
Year 25$90,452$341,389
Year 26$74,628$346,802
Year 27$57,744$351,156
Year 28$39,729$354,379
Year 29$20,508$356,395
Year 30$0.00$357,125

Amortization by year

YearPrincipalInterestBalance
1$3,129.63$18,108$276,870
2$3,339.23$17,898$273,531
3$3,562.86$17,675$269,968
4$3,801.47$17,436$266,167
5$4,056.07$17,181$262,111
6$4,327.71$16,910$257,783
7$4,617.54$16,620$253,165
8$4,926.79$16,311$248,239
9$5,256.74$15,981$242,982
10$5,608.80$15,629$237,373
11$5,984.43$15,253$231,389
12$6,385.22$14,852$225,004
13$6,812.85$14,425$218,191
14$7,269.12$13,968$210,922
15$7,755.94$13,482$203,166
16$8,275.37$12,962$194,890
17$8,829.59$12,408$186,061
18$9,420.92$11,817$176,640
19$10,052$11,186$166,588
20$10,725$10,512$155,863
21$11,443$9,794.16$144,419
22$12,210$9,027.77$132,210
23$13,027$8,210.07$119,182
24$13,900$7,337.60$105,282
25$14,831$6,406.70$90,452
26$15,824$5,413.45$74,628
27$16,884$4,353.69$57,744
28$18,015$3,222.95$39,729
29$19,221$2,016.48$20,508
30$20,508$729.21$0.00

Early payments are mostly interest; principal accelerates over time. Monthly detail and export coming soon.

Your monthly mortgage payment is the fixed amount that repays the loan (principal) plus interest over the term. Early on, most of each payment covers interest; as the balance falls, more goes to principal. This estimate covers principal and interest only — property tax, home insurance, HOA fees and PMI are extra.

Recommendations

  • A larger down payment lowers your loan, monthly payment and total interest — and 20% typically avoids private mortgage insurance (PMI).
  • Even a slightly lower rate saves a lot over 30 years — shop multiple lenders and consider points if you'll stay long-term.
  • Extra principal payments early in the loan cut total interest dramatically.

Watch out

  • This is principal + interest only. Budget separately for property tax, insurance, PMI and maintenance — together often 25–40% on top.
  • Lenders generally suggest keeping total housing costs under ~28% of gross income.

Pro tips

  • Compare a 15-year vs 30-year term: shorter means higher payments but far less total interest.
  • Getting pre-approved shows sellers you're serious and pins down your real rate.

Was this calculator useful?

A mortgage is likely the largest loan you'll ever take, so understanding the payment is essential. This calculator turns a home price, down payment, rate and term into your monthly payment, total interest and a full amortization schedule.

How the payment is built

A fixed-rate mortgage is amortized: you pay the same amount every month, split between interest (charged on the remaining balance) and principal (which pays down the loan). Because the balance is highest at the start, early payments are mostly interest, and the mix shifts toward principal over time.

The formula

Monthly payment M = P·r·(1+r)^n / ((1+r)^n − 1), where P is the principal, r is the monthly rate (annual rate ÷ 12), and n is the total number of payments (years × 12). Lower any of rate, principal or term and the payment falls.

The true cost of homeownership

Principal and interest are only part of the picture. Property taxes, homeowners insurance, PMI (if your down payment is under 20%), HOA dues and ongoing maintenance can add 25–40% on top of the base payment. Budget for all of it before you buy.

Ways to pay less

Increase your down payment, secure a lower rate by shopping lenders and improving your credit, choose a shorter term, or make extra principal payments early — when they have the biggest impact on total interest.

Frequently asked questions

It uses the amortization formula: M = P·r·(1+r)^n / ((1+r)^n − 1), where P is the loan amount, r is the monthly interest rate (APR ÷ 12), and n is the number of monthly payments. This calculator does it for you.

This tool calculates principal and interest. Your actual monthly bill often also includes property tax, homeowners insurance, PMI (if under 20% down) and any HOA fees.

20% is a common target because it usually removes PMI and lowers your payment, but many loans allow far less. A bigger down payment reduces both your monthly cost and total interest.

A 15-year term has higher monthly payments but much lower total interest and faster equity. A 30-year term is more affordable monthly but costs more overall. Pick based on your budget and goals.

Sources

Continue your calculation

Buying a home · step 1 of 4

Part of these toolkits

Explore more calculators

Find the right tool for whatever you need to work out.

Browse all